Consolidation worksheet problem (see attachment)

CONSOLIDATION WORKSHEET PROBLEM                  Prepare   the corresponding consolidating worksheets based on the following facts.              Companies   involved: Parent and Sub.       Date   of acquisition:  Jan. 1, 20X3       Date   of the worksheets you must prepare: December 31,  20X4          ” 20X5          ” 20X6     Percentage   of common shares of S owned by P   75%   Price   paid by P        \$ 5,700,000               At   the time of acquisition these were some values concerning S:     Common   stock         \$ 950,000    Aditional   paid-in capital       \$ 950,000    Retained   earnings       \$ 627,000        Years    FMV-BV   Inventories   <1     \$ 760,000    Other   current assets  <1     \$ 285,000    Plant   & equipment, remaining life:  8      \$ 1,900,000    Land         \$ 1,330,000    Long   term liabilities; remaining life: 5     \$ 285,000    Intangibles   amortization:   6                  Intercompany   transactions:             20X3 20X4 20X5 20X6   Upstream inventory sales          –   \$ 142,500   \$ 121,125   \$ 129,604    % in ending   inventory          –  7.50% 9.00% 10.80%   Gross profit   rate on sales          –  37.50% 45.00% 54.00%                       Upstream   building sale, Dec. 31                   Sold for             \$ 1,900,000        Book value at   time of sale            \$ 760,000        Remaining   life:        10                                % of S bonds   purchased by P, Jan. 1             55%     Price paid              \$ 1,551,104      BV at that   date              \$ 1,534,930      Remaining   life:       5           Maturity value   of acquired bonds              \$ 1,567,500

=============

Required:

1. Complete the worksheets for 20X4-6.

2. Show how the Controlling and   Non-controlling shares of Income from S were arrived at in X5 and X6.

3. In separate schedules for year ends X5 and   X6, reconcile the Investment account with S’s stockholders’ equity.

4.   In separate schedules for year ends X5 and X6, reconcile the ending   Noncontrolling Interest with S’s stockholders’equity.     .

Calculate the price of your order

550 words
We'll send you the first draft for approval by September 11, 2018 at 10:52 AM
Total price:
\$26
The price is based on these factors:
Number of pages
Urgency
Basic features
• Free title page and bibliography
• Unlimited revisions
• Plagiarism-free guarantee
• Money-back guarantee
On-demand options
• Writer’s samples
• Part-by-part delivery
• Overnight delivery
• Copies of used sources
Paper format
• 275 words per page
• 12 pt Arial/Times New Roman
• Double line spacing
• Any citation style (APA, MLA, Chicago/Turabian, Harvard)

Our guarantees

Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.

Money-back guarantee

You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.

Zero-plagiarism guarantee

Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.

Free-revision policy

Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.